try to solve it-4

yaar.... question mein kya kiya hai... kuch samaj mein nahi aata....

teriminal value= last expected cash flow  * constant growth rate at perpetuity ( i.e. company expect the cash flows to grow at 16% forever at 6th yr ) / ( discount rate -  growth rate)

Discount rate is the weighted avg cost of capital

Total value of company = Present Value of Free Cash Flows discounted at 16% + Teriminal value

Thanks for reply.  But, there is no growth rate is given in the question. 

helpppppp