Practicing Chartered Accountant
353 Points
Joined January 2010
Sales ( units) = BES (units)+ Mos (units)
= 2500+7500 = 10000 units
Let contribution per unit be 'x' and selling price be 'y'.
We know that MOS (Unit) X Selling price = MOS (Rs)
7500y = 187500 ; y = 25
BES = Fixed cost / Contribution per unit
2500 = Fixed cost / x
Fixed cost = 2500x
Variable cost per unit = Seliingprice - Contribution per unit
= 25 - x
Total Cost = Fixed Cost + Variable cost
193750 = 2500x + 10000 (25 - x)
Solving this, x = 7.5 per unit.
Now Fixed cost = 2500 * 7.5 = 18750
BES = 2500 * 25 = 62500
Profit = (10000*25) - 193750 = 56250
P. V Ratio = Contribution per unit / Selling price per unit = 7.5 / 30 = 30%