Dear Members please leave your comments about the facts and figures of Satyam Computers, presented below.
Can we really bank on these numbers? or Should we start looking behind the numbers?
Quarterly Results
Particulars
Sep 08
Jun 08
Mar 08
Dec 07
Type
2 Qtr
1 Qtr
4 Qtr
3 Qtr
Sales Turnover
2,700.52
2,526.90
2,319.38
2,110.58
Other Income
83.46
29.62
18.46
68.69
Total Income
2,783.98
2,556.52
2,337.84
2,179.27
Total Expediture
2,051.25
1,878.29
1,773.89
1,641.86
Operating Profit
732.73
678.23
563.95
537.41
Interest
8.95
1.53
0.68
4.28
Gross Profit
723.78
676.70
563.27
533.13
Depreciation
57.92
39.95
36.80
35.91
Tax
68.43
60.84
58.02
56.22
Reported PAT
597.43
575.91
468.45
441.00
Particulars
Sep 08
Jun 08
Mar 08
Dec 07
Sep 07
Jun 07
Mar 07
Dec 06
Sep 06
Jun 06
Mar 06
Dec 05
Type
2 Qtr
1 Qtr
4 Qtr
3 Qtr
2 Qtr
1 Qtr
4 Qtr
3 Qtr
2 Qtr
1 Qtr
4 Qtr
3 Qtr
Sales Turnover
2,700.52
2,526.90
2,319.38
2,110.58
1,948.24
1,759.08
1,709.03
1,594.87
1,537.71
1,386.86
1,259.97
1,222.63
Other Income
83.46
29.62
18.46
68.69
108.20
61.85
69.37
9.73
28.13
74.38
27.55
295.86
Total Income
2,783.98
2,556.52
2,337.84
2,179.27
2,056.44
1,820.93
1,778.40
1,604.60
1,565.84
1,461.24
1,287.52
1,518.49
Total Expediture
2,051.25
1,878.29
1,773.89
1,641.86
1,546.63
1,346.37
1,301.84
1,185.93
1,180.35
1,031.21
924.43
898.04
Operating Profit
732.73
678.23
563.95
537.41
509.81
474.56
476.56
418.67
385.49
430.03
363.09
620.45
Interest
8.95
1.53
0.68
4.28
0.47
0.51
4.93
1.35
0.26
1.07
0.58
1.74
Gross Profit
723.78
676.70
563.27
533.13
509.34
474.05
471.63
417.32
385.23
428.96
362.51
618.71
Depreciation
57.92
39.95
36.80
35.91
32.68
32.55
30.46
34.32
32.81
32.30
33.38
30.35
Tax
68.43
60.84
58.02
56.22
59.51
52.36
43.66
39.70
30.08
36.57
39.23
95.28
Reported PAT
597.43
575.91
468.45
441.00
417.15
389.14
397.51
343.30
322.34
360.09
289.90
493.08
Balance Sheet
Particulars
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Share Capital
134.10
133.44
64.89
63.85
63.25
Reserves & Surplus
7,221.71
5,648.07
4,268.75
3,153.17
2,517.51
Total Shareholders Funds
7,355.81
5,781.51
4,333.64
3,217.02
2,580.76
Secured Loans
23.67
13.79
12.57
9.87
7.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Total Debt
23.67
13.79
12.57
9.87
7.30
Total Liabilities
7,379.48
5,795.30
4,346.21
3,226.89
2,588.06
Gross Block
1,486.53
1,280.40
1,153.16
937.70
838.80
Less: Accum. Depreciation
1,062.04
930.45
803.74
685.41
589.40
Net Block
424.49
349.95
349.42
252.29
249.40
Capital Work in Progress
458.63
290.05
76.84
64.68
22.17
Investments
493.80
201.15
155.74
78.48
74.75
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,223.41
1,649.86
1,122.81
765.17
592.82
Cash and Bank Balance
4,461.68
3,959.82
3,052.33
2,363.31
1,815.36
Loans and Advances
766.04
394.07
323.50
167.92
198.09
Current Liabilities
898.29
629.15
462.87
276.19
205.48
Provisions
550.28
420.45
271.56
188.77
159.05
Net Current Assets
6,002.56
4,954.15
3,764.21
2,831.44
2,241.74
Miscellaneous Expenses not w/o
0.00
0.00
0.00
0.00
0.00
Total Assets
7,379.48
5,795.30
4,346.21
3,226.89
2,588.06
Contingent Liabilities
4,757.02
2,262.40
1,232.90
1,345.09
216.15
Liquidity Ratios
Year
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Debt-Equity Ratio
0.00
0.00
0.00
0.00
0.01
Long Term Debt-Equity Ratio
0.00
0.00
0.00
0.00
0.00
Current Ratio
5.39
5.89
6.50
7.12
6.42
Turnover Ratios
Fixed Assets
5.88
5.12
4.43
3.90
3.15
Inventory
0.00
0.00
0.00
0.00
0.00
Debtors
4.20
4.49
4.91
5.10
4.74
Interest Cover Ratio
327.91
207.73
436.25
1141.79
883.59
Operating Profit Margin(%)
25.63
27.47
28.25
28.05
30.47
Profit Before Interest And Tax Margin(%)
23.94
25.38
25.60
25.05
26.07
Cash Profit Margin(%)
22.78
24.94
24.52
24.66
26.26
Adjusted Net Profit Margin(%)
21.08
22.85
21.87
21.66
21.87
Return On Capital Employed(%)
29.57
31.18
31.34
29.85
27.95
Return On Net Worth(%)
26.12
28.14
26.85
25.88
23.57
Satyam Computer Services net profit rises 43.22% in the September 2008 quarter
Net profit of Satyam Computer Services rose 43.22% to Rs 597.43 crore in the quarter ended September 2008 as against Rs 417.15 crore during the previous quarter ended September 2007. Sales rose 38.61% to Rs 2700.52 crore in the quarter ended September 2008 as against Rs 1948.24 crore during the previous quarter ended September 2007.
Satyam Computer Services net profit rises 43.22% in the September 2008 quarter
Net profit of Satyam Computer Services rose 43.22% to Rs 597.43 crore in the quarter ended September 2008 as against Rs 417.15 crore during the previous quarter ended September 2007. Sales rose 38.61% to Rs 2700.52 crore in the quarter ended September 2008 as against Rs 1948.24 crore during the previous quarter ended September 2007.
i think audit of satyam records is started here
Subject:
Satyam Computer Board declares interim dividend
Announcement:
Satyam Computer Services Ltd has informed BSE that the Board of Directors of the Company at its meeting held on October 17, 2008, inter alia, has declared an interim dividend of Re 1/- per share (50% on par value of Rs 2 per share).
How did the company manage its cash flow to pay out the 50% dividend???
EVERYTHING WAS MANIPULATED!!!!!!!!!!!!!!!!!!!!!1
Originally posted by :CA SUDHIR HALAKHANDI | ||
" | EVERYTHING WAS MANIPULATED!!!!!!!!!!!!!!!!!!!!!1 | " |
Sir this is a very practical question.... Where did the company get CASH to pay out the dividends???
SEE HOW MUCH CASH IS NEEDED TO PAY 50% DIVIDEND ? SEE THE SHARE CAPITAL OF THE COMPANY!!!!!!!
YOU WILL GET THE ANSWER YOURSELF.
Your are not logged in . Please login to post replies
Click here to Login / Register
India's largest network for
finance professionals