Help me for solving this question-2

906 views 7 replies

The Present Capital Structure of a company is as follows:

                                                                                                           Rs. (Million)

Equity Shares (Face Value = Rs.10)                                                    240

Reserves                                                                                              360

11% Pref. Shares (Face Value = Rs.10)                                             120

12% Debenture                                                                                   120

14% Term Loan                                                                                  360

                                                                          Total                            1200

Additional the following information is available:

Company's Equity beta = 1.06

Yield on long term treasury bonds = 10%

Stock market Risk Premium = 6%

Current ex-dividend equity share price = Rs.15

Current ex-dividend Pref. share price = Rs.12

Current ex-dividend debenture market value = Rs.102.50 per Rs.100

Corporate tax rate = 40%

The debenture are redeemable after 3 years and interest is paid annually.

Ignoring flotation costs, calculate the company's Weighted average cost of capital (WACC).

Replies (7)

 

Ko=Rf + beta(market risk premium)

ko=10 +1.06*6

Ko=16.36

Kd=(12(1-t)+100-102.5/2)/100+102.5/2

      =6.629

Kp=1.1*100/12=9.17

Kd=14(1-t)/100=8.4

WACC at MP

equity and reserves=240*15/10=360

pref.=120*12/10=144

deb=120*102.5/100=123

term loan=360

weights

360+144+123+360=987

 Eqiuty and reserve=360/987=.365

pref=144/987=.146

deb=123/987=.124

term loan =360/987=.365

so no u can calculate WACC 

cost*weights*mp

Thanks vivek

% Amount Cost WACC Equity 36.50% 360 16.36 5.97 Pref 14.60% 144 6.629 0.97 Deb 12.40% 123 9.17 1.14 Term Loan 36.50% 360 8.84 3.23 TOTAL 11.30
My pleasure :-)

vivek ur answer is superb

Originally posted by : sairam

vivek ur answer is superb

thanks -)


CCI Pro

Leave a Reply

Your are not logged in . Please login to post replies

Click here to Login / Register  

Company
26 May 2026
CA / MBA (Finance) / CMA / M.Com (Finance)

Sri Aurobindo Gnostic Centre of Education

New Delhi

CA

View Details
Company
09 June 2026
Accounts Associate

S Madan and CO

New Delhi

Graduate (Any)

View Details
Company
Featured 15 June 2026
Senior Auditor

N. Dhawan & Co

New Delhi

CA Inter

View Details
Company
ARTICLESHIP 31 May 2026
Article Assistant

KPRS And Associates

New Delhi

CA Inter

View Details
Company
ARTICLESHIP 18 June 2026
Article Assistance

RB KESHRI & CO.

Mumbai

CA Inter

View Details
Company
20 June 2026
Assistant Accounts Manager

Fintax Professionals

Gurgaon

CA Inter

View Details
Company
12 June 2026
Accounts & Taxation Executive

Winshine Financial Services

Mumbai

CA Inter

View Details
Company
ARTICLESHIP 28 May 2026
Accounts, Audit & Compliance Executive

Shyam Joshi & Associates

Pune

B.Com

View Details