Urgent Please

Others 525 views 4 replies

 

Here is given balance sheet of SBI Bank please let me know the procedure to calculate book value of share?



Balance sheet

  Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06

Sources of funds

Owner's fund
Equity share capital 634.88 634.88 631.47 526.30 526.30
Share application money - - - - -
Preference share capital - - - - -
Reserves & surplus 65,314.32 57,312.82 48,401.19 30,772.26 27,117.79

Loan funds

Secured loans - - - - -
Unsecured loans 8,04,116.23 7,42,073.13 5,37,403.94 4,35,521.09 3,80,046.06
Total 8,70,065.43 8,00,020.82 5,86,436.60 4,66,819.65 4,07,690.14

Uses of funds

Fixed assets
Gross block 11,831.63 10,403.06 8,988.35 8,061.92 7,424.84
Less : revaluation reserve - - - - -
Less : accumulated depreciation 7,713.90 6,828.65 5,849.13 5,385.01 4,751.73
Net block 4,117.72 3,574.41 3,139.22 2,676.91 2,673.11
Capital work-in-progress 295.18 263.44 234.26 141.95 79.82
Investments 2,85,790.07 2,75,953.96 1,89,501.27 1,49,148.88 1,62,534.24

Net current assets

Current assets, loans & advances 35,112.76 37,733.27 44,417.03 25,292.31 22,380.84
Less : current liabilities & provisions 80,336.70 1,10,697.57 83,362.30 60,042.26 55,538.17
Total net current assets -45,223.94 -72,964.30 -38,945.27 -34,749.95 -33,157.32
Miscellaneous expenses not written - - - - -
Total 2,44,979.03 2,06,827.50 1,53,929.48 1,17,217.80 1,32,129.85

Notes:

Book value of unquoted investments - - - - -
Market value of quoted investments - - - - -
Contingent liabilities 5,96,366.41 7,67,567.52 8,29,740.48 3,29,954.73 2,49,437.78
Number of equity sharesoutstanding (Lacs) 6348.83 6348.80 6314.70 5262.99 5262.99
Replies (4)

sorry i have solved it....

Thn pls post d answer also for others wit calculation.

calculation 

face value of a share Rs. 10/-    equity share  capital 634.88/10= 63.49

 

 

         R & S

65,314.32/63.49 = 1028.73 + Rs. 10 face value of a share = 1038.73 .... its a book value of a shar

Please let me know if i m wrong or any other alternative method to calculate book value of a share...?

 


It is net worth i.e. equity + reserves divided by no. of shares to arrive at BV per share.

your BV is correct but calculated differently.


CCI Pro

Leave a Reply

Your are not logged in . Please login to post replies

Click here to Login / Register