this is the detailed working only..u just need to multiply the figures with the assumed discounted rates (18% and 19% and do interpolation)...ask me if there's any problem...what point u dont understand??
Ok. But, how Po=1.2*PVIF(Ke,1)+..........+(2.488+P5)PVIF(Ke,5) ??????
Also, if Price of share isn't changing, then why can't we put the value in P5=2.737/(Ke-0.10).