solve this question

S. K. Lab a pharmaceutical company in Western Indian was expected to have revenues of Rs. 50 lakhs in 2003, and report net income of Rs. 9 lakhs in that year.

The firm had a book value of assets of Rs. 110 lakhs and a book value of equity of Rs.58 lakhs at the end of 2002. Its market value then was Rs.85 per share.

The firm was expected to maintain sales in its niche product, a multivitamin tablet, and grow at 5% a year in the long term, primarily by expanding into the generic drug market. The beta of S. K. Lab traded in Mumbai Stock exchange was 1.25. The return on 10 year GOI bond in India in 2002 was 7% and the risk premium for stocks over bond is assumed to be 3.5%.

Do you consider the market price as the fair value of the shares of S.K. lab?

Waiting for your answer.

Thanks in advance

Replies (1)

 Hi,

When u capitalize earnings (ECM) (Rs. 10 FV share assumed) the value comes to Rs.85 which is in par with the MP of the share. However, the NAV and DCF Value(Assuming Cost of Equity = Cost of Capital and Net profit = Net Cash Flows) works to 19 and 27(after considering growth rate of 5% pa)  respectively.

Assuming this is a earnings based company the share is fairly priced. However this valuation is only theoretical. 

Any other suggestion or alternative answer is welcome.

 

Leave a Reply

Your are not logged in . Please login to post replies

Click here to Login / Register  

Company
ARTICLESHIP 29 October 2026
Article Assistant (CA Inter / CMA Inter) - Thrissur

Varma Raja & Associates

Thrissur

CA Inter

View Details
Company
28 October 2026
Assistant Director/ Associate Director-Finance & Accounting

Krea University

Chennai

CA

View Details
Company
ARTICLESHIP 07 November 2026
Article Assisstant

DPV & Associates

Chennai

CA Inter

View Details
Company
30 October 2026
Asst Manager Accounts

Goodwin Pumps India Pvt Ltd

Chengalpattu

CA Inter

View Details
Company
Featured 07 November 2026
Paid Assisstant

DPV & Associates

Chennai

CA Inter

View Details
Company
19 October 2026
Accountants/Articles (Freshers/Experienced)

ADY & CO.

New Delhi

Graduate (Any)

View Details
Company
19 October 2026
Accountant

Jari Saree Center

New Delhi

Others

View Details
Company
21 October 2026
CA INTER/ BCOM WITH EXPERIENCE

CA S KUMAR GUPTA & CO

Amritsar

CA Inter

View Details