CA Final SCMPE - Nov 2020 exam solution

Final 646 views 2 replies

Can somebody please provide solutions for CA Final - SCMPE Paper Nov 2020 Exam?

Q.no. 4(c) and 5(a) .

Replies (2)

Is the following solutions correct for Q. No. 4(c)?

 

SCMPE - Nov 2020   -  Q. 4(c)              
               
Computation of Contribution Per Unit
Particulars X Y Z
To Outside To Y To Z Purchase from Outside Transfer from X Purchase from Outside Transfer from X
Selling Price                 30               -                        -                        83             83                     90               90
Transfer Price                  -                 27                      27                      -               -                       -                  -  
                  30               27                      27                      83             83                     90               90
Direct Material
(Except Material 'X')
                10               10                      10                      25             25                     35               35
Direct Labour                   6                 6                        6                        8               8                     10               10
Variable Overhead                   2                 2                        2                        3               3                       4                 4
Purchase Price- Outside
(Material 'X')
                 -                 -                        -                        30             -                       30                -  
Transfer Price- From X
(Material 'X')
                 -                 -                        -                        -               27                     -                 27
Alteration Cost                  -                 -                        -                        -               -                       -                   3
Inspection Cost                  -                 -                        -                          2             -                       -                  -  
Contribution [Per Unit]                 12                 9                        9                      15             20                     11               11
               
NOTE:               
1) Z will pay Rs. 30 if purchased Material 'X' from Outside. If purchased from X, Z will have to incur Rs. 3 towards modification. In such
a case, Z will pay maximum Rs. 27 if purchased from X.          
               
2) Since X will keep uniform price for Material 'X' for both Y and Z, if Z will pay Rs. 27, then for Y also it is Rs. 27.    
               
               
Computation of Additional Production      
Particulars X   Y Z      
Total Capacity (Units)          15,000                   5,000                 2,500      
Current Capacity 60%   80% 100%      
Current Production            9,000                   4,000                 2,500      
Additional Production (Units)
[If 100% Capacity Used]
           6,000                   1,000                      -        
               
External Demand            7,500                   5,000                 3,000      
External Demand Met            7,500                   5,000                 2,500      
Balance Units            7,500                        -                        -        
               
Transfer to Y and Z (Units)  5,000  to  Y
2,500  to  Z 
                       -                        -        
Transfer from X (Units)                  -                     5,000                 2,500      
               
               
               
Net Benefits of Using Idle Capacity      
Particulars X   Y Z      
Additional Fixed Cost Incurred [A]          36,000                 18,000                      -        
   (Rs.9000 x 4)   (Rs.9000 x 2)                       -        
               
Contribution earned after selling              
Additional Production [B]          54,000                 20,000                      -        
  (5000*Rs.9+1000*Rs.9) (1000*Rs.20)        
               
 Net Benefit                          [B-A]           18,000                   2,000                      -        
               
Since Additiional Fixed Cost result in Net Benefits for the Company, it is advisable to go for Expansion/      
Additional Production.              
               
Net Additional Revenue      
Particulars X   Y Z      
Contribution from External Sales          90,000               100,000               27,500      
   (7500 x Rs.12)   (5000 x Rs.20)   (2500 x Rs.11)       
               
Add: Contribution from Internal
         Transfer
         67,500                        -                        -        
  (5000*Rs.9+2500*Rs.9)          
               
Less: Additional Fixed Cost Incurred          36,000                 18,000                      -        
                             -        
               
 Net Additional Revenue         121,500                 82,000               27,500      
               
TOTAL ADDITIONAL REVENUE     = 1,21,500 + 82,000 + 27,500        
      = Rs. 2,31,000           
               
               
HENCE, IT IS BENEFICIAL TO FIX TRANSFER PRICE AT RS. 27 PER UNIT FOR BOTH  Y & Z.    
ALL DIVISIONS WILL EARN ADDITIONAL PROFIT AND THE COMPANY AS A WHOLE ALSO.    

A normal project have to take about 2 to     https://www.the-riverfrontsresidences.com/view-showflat/   a few years to be constructed and prepared for keys series. However in this example, it's miles predicted that Riverfront Residences TOP date should be around year 2022 considering that greater paintings must be done to demolish and rebuild this large development of extra than one thousand gadgets.


CCI Pro

Leave a Reply

Your are not logged in . Please login to post replies

Click here to Login / Register