Projection reprot

sir,

i am running a small xerox center , i approched a bank for loan, they are asking me to give projection report for 5 years,

please kindly help me in this regard,

i have a shop for which i required equipemts like colour xerox, and card printer, canon ir3600 mechine which is cost me arount 6 to 7 lakhs ,

at present i am baring a shop rent of rs 6000/- per month

and one employee for a salary of 5000/- per month

and other expences are 5000/- per month

and i am gaining 1000 to 1200 per day (30000-36000 per month)

please by using above , please give me projection report

thanking you