May 2003 question

Hey, can anyone post a link, or the solution for the cash flow statement question for the may 2003 PE 2 exam. The question is a bit tricky and I haven't found a solution anywhere!!! Here's a link to the paper, I'm talking abt the 1st question where you have to make a cash flow statement for Ryan Ltd. https://www.futureaccountant.com/exam-question-previous-papers/ca-pe-ii-group-i/accounting-may-2003.php early replies will be appreciated :)