The following information is available from the records of Alpha Ltd. For the year 2019:
You are required to prepare a master budget.
Rs.
Sales of product A 25.0 Lakhs
Sales of product B 75.0 Lakhs
Material cost 55% of sales
Direct wages 50,000 per month per worker
Factory Overheads:
Indirect Labor:
Works Manager 10,000.0 per month
Foreman 5,000.0 per month
Stores and spares 5.0% of sales
Depreciation of machinery 150,000.0
Light and power 100,000.0
Repairs and maintenance 150,000.0
Other expenses 15% of direct wages
Administration expenses 200,000.0 per annum
You are required to prepare a master budget.