Require cash flow statment

Prashant (Manager - Overseas) (97 Points)

17 January 2015  

Hello,

I want to make a cash flow statement of Mfg company (out of India) with the available projected data of Purchase / CAPEX Requirement / Expenses / Sales / (Recurring Expenses Each month)

I have 5 scenario - 

A. 1. 45 Days Credit from Supplier - PURCHASE

    2. WIP - 60 Days

    3. Credit Sales - 90 Days

B. 1. CASH Payment to Supplier

     2. WIP - 60 Days

     3. Credit Sales - 90 Days

C.  1. Cash Payment to Supplier

     2. WIP - 60 Days

     3. Credit Sales - 90 Days

D.  1. Cash Payment to Supplier

     2. WIP - 60 Days

     3. 25% Advance from Customer

    4. 75% Credit for 60 Days from Customer

E.  1. 60 Days Credit to Supplier

     2. WIP - 60 Days

     3. FULL CASH SALE

 

Can Anyone help me to make all this in EXCEL File. I can do it... but no guidance.... Please Help.4

Thank You.