Doubts in merger & acquisition - sfm

surabhi (Student) (33 Points)

26 August 2015  
There is a question in PM of Nov 15 I.E. Q 37 which states that capital expenditure net of depreciation will grow at 15% p.a. .the base year has 750 Cr as capital expenditure and 600 Cr as depreciation. Now for calculation of Cashflow they calculated EAT by adding back depreciation and then they deducted 172.5 as cap exp net of depreciation. But I think it's just the amt increased which they have deducted why not the total cap exp which in my view should be 750+172.5..