fund flow doubt??

sandhya (CA Final) (185 Points)

23 March 2011  
In the attatched file pls see question no. 9 of financial management - fund flow statement. the answer is given only for finding funds from operations...but i want the whole answer i.e Schedule of changes in working capital and Statement of sources and application of funds(fund flow statement) someone please solve the answer ...